| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | $9.2M-34.6% | $14.0M+14.8% | $12.2M-44.1% | $21.9M |
| Cost of revenues | $9.5M-36.8% | $15.0M+20.9% | $12.4M-37.4% | $19.8M |
| Gross loss | -$300K+68.9% | -$965K-440.3% | -$179K-108.7% | $2.1M |
| General and administrative (including stock-based compensation of $1,626,102 and $4,287,236, respectively) | $8.7M-18.7% | $10.8M-7.3% | $11.6M+25.6% | $9.2M |
| Sales and marketing | $779K+13.3% | $688K+19.8% | $574K+34.5% | $427K |
| Research and development | $244K+50.6% | $162K+0.8% | $161K+17.2% | $137K |
| Total operating expenses | $9.8M-15.8% | $11.6M-5.9% | $12.3M+25.9% | $9.8M |
| Operating loss | -$10.1M+19.9% | -$12.6M-0.4% | -$12.5M-61.7% | -$7.7M |
| Interest expense | $167K | — | $104K | — |
| Other income | -$182K-82340.7% | -$221-90.5% | -$116-3766.7% | -$3 |
| Unrealized gain on other investments | -$14.5M | — | — | — |
| Total other (income) expense | -$14.7M-8886.7% | $167K+61.2% | $103K+3450066.7% | -$3 |
| Income (Loss) before provision for income taxes | $4.6M+136.0% | -$12.7M-0.9% | -$12.6M-63.1% | -$7.7M |
| Provision for income taxes | — | — | — | $2K |
| Net Income (Loss) | $4.6M+136.0% | -$12.7M-0.9% | -$12.6M-63.0% | -$7.7M |
| Deemed dividend from warrant exchange offer | -$540K | — | — | — |
| Cumulative preferred stock dividends | -$109K | — | -$47K | — |
| Net Income (Loss) to common stockholders | $4.6M+134.3% | -$13.4M-5.7% | -$12.7M-63.6% | -$7.7M |
| Basic net income (loss) per share | $1.52+103.2% | -$47.93+89.4% | -$450.34-25633.7% | -$1.75 |
| Diluted net income (loss) per share | $0.33+100.7% | -$47.93+89.4% | -$450.34-25633.7% | -$1.75 |
| Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, basic | $3026488.00+984.0% | $279201.00+892.9% | $28119.00-99.4% | $4409670.00 |
| Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, diluted | $13766617.00+4830.7% | $279201.00+892.9% | $28119.00-99.4% | $4409670.00 |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.