
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | $26K-68.0% | $82K-82.0% | $458K+71.3% | $267K-87.0% | $2.1M+1359.1% | $141K |
| Advance and prepayments | $34K-81.1% | $179K+141.7% | $74K-72.4% | $268K-20.8% | $339K+692.8% | $43K |
| Inventory | $6K-61.2% | $16K-85.4% | $107K | — | — | — |
| Total current assets | $499K-8.9% | $549K-17.1% | $662K-27.9% | $917K-68.0% | $2.9M+1098.6% | $240K |
| Property and equipment, net | $119K-59.4% | $292K+302.7% | $73K-45.9% | $134K+95.0% | $69K-2.0% | $70K |
| Intangible assets, net | $2K-11.5% | $3K-9.2% | $3K+34.8% | $2K-18.9% | $3K | — |
| Security deposits | $16K | — | $42K-2.5% | $43K | — | — |
| Operating lease right-of-use assets | $89K-68.7% | $285K-40.7% | $479K-29.0% | $676K+139.2% | $282K-31.6% | $413K |
| Finance lease right-of-use assets | $112K-63.8% | $309K | — | — | — | — |
| Investment in associate held for sale | $20K+24.5% | $16K | — | — | — | — |
| Others | $10K | — | $3K-61.0% | $8K | — | — |
| Total noncurrent assets | $341K-63.3% | $931K+55.1% | $600K-30.5% | $863K+144.0% | $354K-36.8% | $560K |
| Total assets | $841K-43.2% | $1.5M+17.2% | $1.3M-29.1% | $1.8M-44.8% | $3.2M+303.5% | $799K |
| Short-term borrowing | $100K | — | — | — | — | — |
| Trade and other payables | $3.6M+13.5% | $3.2M+94.5% | $1.6M+7.2% | $1.5M+7.6% | $1.4M+11394.3% | $12K |
| Contract liabilities | $295K-49.6% | $584K | — | — | — | — |
| Payroll payable | $163K+35.1% | $120K+89.0% | $64K+18.1% | $54K-49.1% | $106K+19.4% | $89K |
| Tax payable | $129K+0.8% | $128K-30.4% | $184K+289.5% | $47K-81.9% | $262K+489.0% | $44K |
| Operating lease obligations, current portion | $52K-78.2% | $239K-24.9% | $318K+4.5% | $305K+32.9% | $229K-10.0% | $255K |
| Finance lease obligations, current portion | $76K-61.5% | $197K | — | — | — | — |
| Total current liabilities | $9.0M+5.2% | $8.5M+38.2% | $6.2M+19.6% | $5.2M-0.3% | $5.2M+505.9% | $857K |
| Operating lease obligations, net of current portion | $34K-23.8% | $45K-53.5% | $96K-63.7% | $264K+397.1% | $53K-66.5% | $158K |
| Finance lease obligations, net of current portion | $77K | — | — | — | — | — |
| Total noncurrent liabilities | $34K-72.0% | $121K+26.7% | $96K-63.7% | $264K+397.1% | $53K-66.5% | $158K |
| Total liabilities | $9.0M+4.2% | $8.7M+38.0% | $6.3M+15.6% | $5.4M+3.7% | $5.2M+416.6% | $1.0M |
| Common stock, $0.0001 par value, 1,000,000,000 shares authorized; 400,000,000 shares issued and outstanding as of September 30, 2025 and September 30, 2024 | $40K+0.0% | $40K+0.0% | $40K+0.0% | $40K+0.0% | $40K+1770.9% | $2K |
| Additional paid-in capital | $525K+50.3% | $349K-41.6% | $598K+1594.5% | -$40K+0.0% | -$40K-1774.4% | -$2K |
| Accumulated deficits | -$9.0M-16.3% | -$7.8M-34.0% | -$5.8M-58.8% | -$3.7M-100.6% | -$1.8M-772.3% | -$209K |
| Accumulated other comprehensive income | $285K+42.3% | $200K-53.0% | $427K+52.8% | $279K+972.6% | -$32K-364.8% | -$7K |
| Total stockholders’ equity | -$8.2M-14.0% | -$7.2M-51.6% | -$4.7M-40.4% | -$3.4M-82.1% | -$1.9M-759.3% | -$216K |
| Non-controlling interests | -$4K | — | -$281K-0.0% | -$281K-70.2% | -$165K | — |
| Total equity | -$8.2M-13.9% | -$7.2M-43.2% | -$5.0M-37.3% | -$3.7M-81.1% | -$2.0M-835.8% | -$216K |
| Total liabilities and equity | $841K-43.2% | $1.5M+17.2% | $1.3M-29.1% | $1.8M-44.8% | $3.2M+303.5% | $799K |
| Nonrelated Party [Member] | ||||||
| Other receivables | $332K+1550.5% | $20K-12.9% | $23K-65.0% | $66K-46.8% | $124K+122.5% | $56K |
| Related Party [Member] | ||||||
| Amounts due to related parties | $4.5M+11.5% | $4.1M+123.5% | $1.8M+581.8% | $267K+573.8% | $40K | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.