| Metric | FY2025 | FY2024 |
|---|---|---|
| Cash and bank balance | $153K-60.0% | $382K |
| Accounts receivable | $2K-97.9% | $91K |
| Contract assets including retainage, net | $0-100.0% | $302K |
| Prepaid expenses and other current assets, net | $65K-33.2% | $97K |
| Amount due from a related company | $58K | $0 |
| Amount due from an associate | $165K+1737.8% | $9K |
| Amount due from immediate holding company | $16K | $0 |
| Loan receivable | $157K+4.8% | $150K |
| Total Current Assets | $616K-40.2% | $1.0M |
| Equipment, net | $45K+80.2% | $25K |
| Investment in an associate | $3+0.0% | $3 |
| Long term prepayment | $18K | $0 |
| Total Non-Current Assets | $63K+152.6% | $25K |
| TOTAL ASSETS | $679K-35.6% | $1.1M |
| Accounts payable | $33K-40.0% | $56K |
| Accrued expenses and other payables | $83K-74.1% | $320K |
| Contract liabilities | $187K+25.1% | $150K |
| Tax liabilities | $56K+0.0% | $55K |
| Amount due to related companies | $228K+13.0% | $202K |
| Amount due to directors | $10K | $0 |
| Notes payable | $132K+8.3% | $122K |
| Total Current Liabilities | $729K-19.4% | $905K |
| TOTAL LIABILITIES | $729K-19.4% | $905K |
| Preferred stock: Series A Convertible Preferred Shares, $0.001 par value, 10,000,000 shares authorized, shares issued and outstanding: 200,000 as of December 31, 2025 and December 31, 2024 | $200+0.0% | $200 |
| Common stock, $0.001 par value, 6,000,000,000 shares authorized, shares issued and outstanding: 3,969,933,920 as of December 31, 2025 and December 31, 2024 | $4.0M+0.0% | $4.0M |
| Additional paid-in capital | $99K+110.3% | -$970K |
| Exchange reserve | $366+0.0% | $366 |
| Accumulated deficit | -$4.1M-44.6% | -$2.8M |
| TOTAL STOCKHOLDERS’ EQUITY | -$50K-133.1% | $151K |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $679K-35.6% | $1.1M |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.