| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2021 | FY2021 |
|---|---|---|---|---|---|---|---|
| Total revenues | $234.8M+7.9% | $217.7M+7.2% | $203.1M+9.9% | $184.8M+456.6% | $33.2M-25.6% | $44.6M-70.7% | $152.3M |
| Total cost of revenues | $110.2M-2.0% | $112.4M+7.3% | $104.8M+4.6% | $100.2M+486.0% | $17.1M-27.8% | $23.7M-68.7% | $75.7M |
| Gross profit | $438.6M+9.7% | $399.7M+12.1% | $356.4M+14.9% | $310.1M+475.3% | $53.9M-23.3% | $70.3M-72.1% | $251.8M |
| Selling, general and administrative | $348.2M+2.1% | $341.1M+0.3% | $340.1M-6.1% | $362.3M+416.8% | $70.1M-31.0% | $101.6M-51.9% | $211.2M |
| Research and development | $38.9M+11.1% | $35.0M+10.4% | $31.7M+4.6% | $30.3M+352.2% | $6.7M-35.0% | $10.3M-65.0% | $29.4M |
| (Gain) loss on disposal of business | $0+100.0% | -$1.2M-118.5% | $6.5M | $0 | $0 | $0 | $0 |
| Total operating expenses | $387.1M+3.3% | $374.9M-0.9% | $378.3M-37.8% | $607.9M+691.5% | $76.8M-31.4% | $111.9M-53.5% | $240.6M |
| Income (loss) from operations | $51.5M+107.7% | $24.8M+213.2% | -$21.9M+92.6% | -$297.8M-1200.4% | -$22.9M+45.0% | -$41.6M-471.4% | $11.2M |
| Interest expense | $42.2M-27.1% | $57.9M-6.5% | $61.9M+45.6% | $42.5M | $0-100.0% | $40.3M-67.0% | $122.2M |
| Interest income | -$12.1M-83.3% | -$6.6M-37.5% | -$4.8M-700.0% | -$600K | $0 | $0+100.0% | -$200K |
| Loss on debt extinguishment | $5.8M | $0-100.0% | $2.6M | $0 | $0-100.0% | $15.9M | $0 |
| Foreign currency (gain) loss, net | -$17.4M-890.9% | $2.2M+833.3% | -$300K-106.1% | $4.9M+206.3% | $1.6M+366.7% | -$600K-104.5% | $13.4M |
| Increase in fair value of warrant liabilities | $0-100.0% | $5.3M-78.6% | $24.8M+166.0% | -$37.6M-3033.3% | -$1.2M | $0 | $0 |
| Other expense (income), net | $300K+400.0% | -$100K+87.5% | -$800K-100.0% | -$400K-233.3% | $300K-81.3% | $1.6M+245.5% | -$1.1M |
| Income (loss) before income taxes | $32.7M+196.5% | -$33.9M+67.8% | -$105.3M+65.7% | -$306.6M-928.9% | -$29.8M+73.2% | -$111.3M+32.3% | -$164.3M |
| Income tax expense (benefit) | $2.9M+7.4% | $2.7M+140.9% | -$6.6M+63.7% | -$18.2M-167.6% | -$6.8M-21.4% | -$5.6M+5.1% | -$5.9M |
| Net income (loss) | $29.8M+181.4% | -$36.6M+62.9% | -$98.7M+65.8% | -$288.4M-1153.9% | -$23.0M+78.2% | -$105.7M+33.3% | -$158.4M |
| Income (loss) attributable to noncontrolling interests | $1.0M+300.0% | -$500K+72.2% | -$1.8M+84.3% | -$11.5M-1337.5% | -$800K | $0+100.0% | -$100K |
| Net income (loss) attributable to Mirion Technologies, Inc. | $28.8M+179.8% | -$36.1M+62.7% | -$96.9M+65.0% | -$276.9M-1147.3% | -$22.2M+79.0% | -$105.7M+33.2% | -$158.3M |
| Basic (in dollars per share) | $130000.00+172.2% | -$180000.00+63.3% | -$490000.00+68.0% | -$1530000.00-1175.0% | -$120000.00+99.2% | -$15810000.00+34.6% | -$24180000.00 |
| Diluted (in dollars per share) | $110000.00+161.1% | -$180000.00+63.3% | -$490000.00+68.0% | -$1530000.00-1175.0% | -$120000.00+99.2% | -$15810000.00+34.6% | -$24180000.00 |
| Basic (in shares) | 229.96B+12.2% | 204.99B+4.4% | 196.37B+8.4% | 181.15B+0.2% | 180.77B+2604.2% | 6.68B+2.1% | 6.55B |
| Diluted (in shares) | 261.15B+27.4% | 204.99B+4.4% | 196.37B+8.4% | 181.15B+0.2% | 180.77B+2604.2% | 6.68B+2.1% | 6.55B |
| Product | |||||||
| Service | |||||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.