
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | $4.1M+98.0% | $2.1M+6.9% | $1.9M-42.2% | $3.3M | — | — |
| Gross margin | $1.4M+110.1% | $658K+50.3% | $438K-72.2% | $1.6M | — | — |
| Professional fees | $73K-20.5% | $92K-84.5% | $591K+1449.2% | $38K | — | — |
| Consulting | $139K+355.7% | $30K-93.4% | $460K | — | — | — |
| Payroll expense | $407K+44.4% | $282K-21.8% | $360K+47.6% | $244K | — | — |
| General and administrative | $880K+66.4% | $529K-3.8% | $550K+28.2% | $429K+554.1% | $66K+64820.8% | $101 |
| Total operating expenses | $1.5M+60.6% | $933K-73.7% | $3.5M+398.2% | $711K+984.5% | $66K+64820.8% | $101 |
| Loss from operations | -$115K+58.1% | -$275K+91.2% | -$3.1M-459.2% | $864K+1418.0% | -$66K-64820.8% | -$101 |
| Interest expense | -$9K+0.0% | -$9K+20.7% | -$11K | — | — | — |
| Total other expense | -$9K+0.0% | -$9K+20.7% | -$11K | — | — | — |
| Net loss before income tax | -$124K+56.3% | -$283K+90.9% | -$3.1M-460.5% | $864K | — | — |
| Net Loss | -$124K+56.3% | -$283K+90.9% | -$3.1M-460.5% | $864K+1418.0% | -$66K-64820.8% | -$101 |
| Loss per share, basic | $0.00 | $0.00+100.0% | -$0.04-126.7% | $0.15+475.0% | -$0.04 | $0.00 |
| Loss per share, diluted | $0.00 | $0.00+100.0% | -$0.04-126.7% | $0.15 | — | — |
| Weighted average shares outstanding, basic | 100.1M+0.0% | 100.1M+28.4% | 77.9M+1248.5% | 5.8M+258.2% | 1.6M+1110.0% | 133K |
| Weighted average shares outstanding, diluted | 100.1M+0.0% | 100.1M+28.4% | 77.9M+1248.5% | 5.8M | — | — |
| Nonrelated Party [Member] | ||||||
| Commission expense | -$1.0M-98.8% | -$523K+23.0% | -$679K-36.9% | -$496K | — | — |
| Related Party [Member] | ||||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.