| Metric | FY2025 | FY2024 |
|---|---|---|
| Revenue | $922K+11388.3% | $8K |
| Cost of sales | $445K+6941.1% | $6K |
| Gross profit | $477K+27848.6% | $2K |
| General and administrative expenses | $444K+382.5% | $92K |
| Professional fees | $2.8M+117.0% | $1.3M |
| (Gain) loss on foreign currency transactions, net | -$42K-38455.0% | $109 |
| Total operating expenses | $3.2M+131.8% | $1.4M |
| Loss from operations | -$2.7M-97.1% | -$1.4M |
| SEPA commitment fee and structuring fee | $325K | — |
| Loss from original issue discount on convertible notes payable | $240K | — |
| Change in fair value of convertible notes payable | -$703K | — |
| Interest expense – stockholder loan | $8K | — |
| Interest expense | $93K | — |
| Interest income – related party | -$135K | — |
| Amortization of loan receivable premium – related party | $256K | — |
| Other expenses, net | $76K+893.6% | $8K |
| Loss before provision for income taxes | -$2.8M-101.6% | -$1.4M |
| Net loss | -$2.8M-101.6% | -$1.4M |
| Net loss per share attributable to common stockholders basic | -$0.19-216.7% | -$0.06 |
| Net loss per share attributable to common stockholders diluted | -$0.19-216.7% | -$0.06 |
| Class A [Member] | ||
| Weighted average common shares outstanding basic | 14.6M-35.8% | 22.7M |
| Weighted average common shares outstanding diluted | 14.6M-35.8% | 22.7M |
| Class B [Member] | ||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.