
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $306+87.7% | $163-70.1% | $546+80.8% | $302+48.0% | $204 |
| Cost of sales | -$28-86.7% | -$15+98.5% | -$976-2021.7% | -$46-155.6% | -$18 |
| Gross Profit | $278+87.8% | $148+134.4% | -$430-268.0% | $256+37.6% | $186 |
| General and administrative expenses | $43K+8.7% | $39K-8.9% | $43K+20.6% | $36K-9.9% | $40K |
| Total Operating Expenses | $43K+8.7% | $39K-8.9% | $43K+20.6% | $36K-9.9% | $40K |
| Loss from Operations | -$42K-8.4% | -$39K+10.2% | -$44K-22.7% | -$35K+10.1% | -$39K |
| Interest expense - related party | $6K+37.4% | $4K+52.1% | $3K+74.2% | $2K+310.5% | $409 |
| Total other expense | $6K+37.4% | $4K+52.1% | $3K+74.2% | $2K+310.5% | $409 |
| Loss before income taxes | -$49K-11.4% | -$44K+6.3% | -$46K | — | — |
| Income tax expense | $0 | $0 | $0 | — | — |
| Net Loss | -$49K-11.4% | -$44K+6.3% | -$46K-25.0% | -$37K+6.9% | -$40K |
| Net loss per share of common stock - basic and diluted | -$0.01+0.0% | -$0.01+0.0% | -$0.01 | — | — |
| Weighted average number of common shares outstanding - basic and diluted | 5.3M+0.0% | 5.3M+0.0% | 5.3M | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.