| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total revenues | $32.8M+374.1% | $6.9M+4.5% | $6.6M+20.4% | $5.5M |
| Project development and start up costs | $14.9M-21.8% | $19.1M+292.7% | $4.9M-24.4% | $6.4M |
| Selling, general and administrative | $64.0M+20.4% | $53.1M+3.6% | $51.3M-0.2% | $51.4M |
| Depreciation, amortization, and accretion | $22.5M+25.6% | $17.9M+22.8% | $14.6M+10.9% | $13.1M |
| Impairment loss | $0-100.0% | $2.0M | $0 | — |
| Income from equity method investments | -$2.6M+80.2% | -$13.2M-139.5% | -$5.5M+4.5% | -$5.8M |
| Total operating expenses | $341.6M+22.5% | $278.8M+11.9% | $249.1M+9.3% | $228.0M |
| Operating income | $7.4M-65.1% | $21.2M+201.4% | $7.0M-6.9% | $7.6M |
| Interest and financing expense | -$27.5M-27.8% | -$21.5M | — | — |
| Interest income | $1.2M-35.1% | $1.9M | — | — |
| Other income | $2.5M-33.7% | $3.8M-96.9% | $124.5M+6306.2% | $1.9M |
| Total other expenses | -$23.7M-50.3% | -$15.8M | — | — |
| Net (loss) income before income tax benefit | -$16.3M-401.4% | $5.4M-95.7% | $127.0M+289.9% | $32.6M |
| Income tax benefit | $52.7M+492.3% | $8.9M | $0 | $0 |
| Net income | $36.4M+154.2% | $14.3M-88.7% | $127.0M+289.9% | $32.6M |
| Net income attributable to redeemable non-controlling interest | $21.3M+648.1% | $2.9M-97.1% | $97.4M+334.8% | $22.4M |
| Net income attributable to non-redeemable non-controlling interest | $330K-25.5% | $443K+226.9% | -$349K+69.7% | -$1.2M |
| Dividends on redeemable preferred non-controlling interests | $10.5M-0.0% | $10.5M-4.9% | $11.0M+38.8% | $7.9M |
| Net income attributable to Class A common stockholders | $4.3M+663.5% | $561K-97.0% | $18.9M+458.4% | $3.4M |
| Basic (in shares) | 28.14B+1.9% | 27.62B+1.7% | 27.15B+5.3% | 25.77B |
| Diluted (in shares) | 29.25B+5.6% | 27.69B+0.7% | 27.49B+5.5% | 26.06B |
| Basic (in dollars per share) | $150.00+650.0% | $20.00-97.1% | $700.00+438.5% | $130.00 |
| Diluted (in dollars per share) | $150.00+650.0% | $20.00-97.1% | $690.00+475.0% | $120.00 |
| RNG Fuel Supply | ||||
| Cost of sales | $26.7M-17.7% | $32.5M+1.5% | $32.0M+1.4% | $31.6M |
| Fuel Station services | ||||
| Renewable Power | ||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.