
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | $26.8M+277.3% | $7.1M+96.0% | $3.6M-70.4% | $12.2M+106.9% | $5.9M | $0 | $0 |
| Compensation and benefits | $1.31B+28.5% | $1.02B+16.9% | $870.6M-2.7% | $894.7M-40.2% | $1.50B+521.9% | $240.7M+115.4% | $111.8M |
| Amortization of intangible assets | $359.0M+39.0% | $258.3M-14.0% | $300.3M+16.9% | $256.9M+125.6% | $113.9M | $0 | $0 |
| General, administrative and other expenses | $747.9M+81.1% | $412.9M+70.1% | $242.8M+10.1% | $220.6M+57.3% | $140.3M+106.9% | $67.8M+31.1% | $51.7M |
| Total Expenses | $2.41B+42.9% | $1.69B+19.4% | $1.41B+3.0% | $1.37B-21.6% | $1.75B+467.6% | $308.5M+88.7% | $163.5M |
| Net gains (losses) on investments | -$7.1M-514.8% | $1.7M-59.2% | $4.2M+3284.1% | -$132K+96.3% | -$3.5M | $0 | $0 |
| Interest and dividend income | $45.2M+7.1% | $42.2M+90.2% | $22.2M+409.0% | $4.4M+1025.8% | $387K | — | — |
| Interest expense | -$163.8M-34.3% | -$121.9M-61.0% | -$75.7M-26.0% | -$60.1M-117.1% | -$27.7M-16.1% | -$23.8M-257.5% | -$6.7M |
| Change in TRA liability | -$13.6M-292.2% | $7.1M+527.5% | -$1.7M+85.5% | -$11.4M+17.4% | -$13.8M | $0 | $0 |
| Change in warrant liability | $0+100.0% | -$38.3M-172.6% | -$14.1M-140.6% | $34.6M+179.3% | -$43.7M | $0 | $0 |
| Change in earnout liability | $30.9M+209.3% | -$28.3M-341.6% | -$6.4M+55.8% | -$14.5M+98.3% | -$834.3M | $0 | $0 |
| Total Other Loss | -$108.3M+21.2% | -$137.5M-92.5% | -$71.4M-51.6% | -$47.1M+95.0% | -$940.2M-3847.8% | -$23.8M-257.5% | -$6.7M |
| Income Before Income Taxes | $347.9M-25.9% | $469.2M+90.4% | $246.4M+596.6% | -$49.6M+97.3% | -$1.87B-2162.4% | -$82.5M-498.7% | $20.7M |
| Income tax expense | $42.4M-13.0% | $48.8M+90.5% | $25.6M+373.0% | -$9.4M+85.6% | -$65.2M-63832.4% | -$102K-142.5% | $240K |
| Consolidated Net Income | $305.5M-27.3% | $420.4M+90.4% | $220.8M+648.7% | -$40.2M+97.8% | -$1.80B-2086.1% | -$82.4M-502.8% | $20.5M |
| Net income attributable to noncontrolling interests | -$226.7M+27.1% | -$310.9M-86.8% | -$166.4M-637.8% | $30.9M-97.8% | $1.43B+30834.8% | $4.6M+84.9% | $2.5M |
| Net Income Attributable to Blue Owl Capital Inc. | $78.8M-28.1% | $109.6M+101.7% | $54.3M+685.0% | -$9.3M+97.5% | -$376.2M-383.3% | -$77.8M-439.0% | $23.0M |
| Basic (in dollars per share) | $120.00-40.0% | $200.00+66.7% | $120.00+700.0% | -$20.00 | — | — | — |
| Diluted (in dollars per share) | $100.00-50.0% | $200.00+100.0% | $100.00+600.0% | -$20.00 | — | — | — |
| Basic (in shares) | 654.79B+19.3% | 549.01B+18.5% | 463.23B+6.9% | 433.43B | — | — | — |
| Diluted (in shares) | 661.89B+18.5% | 558.43B+16.8% | 478.01B+10.3% | 433.43B | — | — | — |
| Management fees, net | |||||||
| Administrative, transaction and other fees | |||||||
| Performance revenues | |||||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.