
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Net sales | $6.3M-54.9% | $14.0M-8.7% | $15.3M-4.8% | $16.1M |
| Cost of Sales (includes inventory write-downs of $1,967 and $900, respectively) | $9.5M-25.3% | $12.7M-13.3% | $14.6M+4.8% | $13.9M |
| Gross profit (loss) | -$3.2M-340.2% | $1.3M+89.1% | $695K-67.3% | $2.1M |
| Sales and marketing | $807K-20.1% | $1.0M-13.8% | $1.2M-20.3% | $1.5M |
| Research and development | $646K-16.2% | $771K-36.9% | $1.2M-16.3% | $1.5M |
| General and administrative | $3.4M-14.0% | $3.9M-8.9% | $4.3M-9.2% | $4.7M |
| Impairment of right-of-use assets and lease deposits | $455K | — | — | — |
| Total operating expenses | $5.3M-7.4% | $5.7M-14.9% | $6.7M-12.7% | $7.7M |
| Loss from operations | -$8.4M-92.5% | -$4.4M+27.0% | -$6.0M-8.3% | -$5.5M |
| Interest expense and finance costs | -$720K-10.9% | -$649K-16.1% | -$559K-863.8% | -$58K |
| Interest Income | $221K | — | — | — |
| Other income (expenses), net | $10K-92.1% | $126K+12500.0% | $1K-85.7% | $7K |
| Total other income (expenses), net | -$710K-135.1% | -$302K+45.9% | -$558K-994.1% | -$51K |
| Net Loss | -$9.1M-95.3% | -$4.7M+28.6% | -$6.5M-17.3% | -$5.6M |
| Net loss per share, basic | -$3590.00-93.0% | -$1860.00+46.1% | -$3450.00-702.3% | -$430.00 |
| Net loss per share, diluted | -$3590.00-93.0% | -$1860.00+46.1% | -$3450.00-702.3% | -$430.00 |
| Weighted average shares outstanding, basic | 2.54B+1.3% | 2.51B+32.1% | 1.90B-85.3% | 12.88B |
| Weighted average shares outstanding, diluted | 2.54B+1.3% | 2.51B+32.1% | 1.90B-85.3% | 12.88B |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.