| Metric | FY2025 | FY2024 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | $31.9M+53.6% | $20.8M | — | — | — | — |
| Cost of sales | $28.5M+55.2% | $18.4M | — | — | — | — |
| Gross profit | $3.4M+41.6% | $2.4M | — | — | — | — |
| Payroll and related expenses | $1.7M+9.1% | $1.6M+3149.5% | $48K-84.9% | $318K+130.4% | $138K-98.0% | $6.8M |
| Selling, general and administrative | $4.4M+120.7% | $2.0M | — | — | — | — |
| Total operating expenses | $6.1M+71.6% | $3.5M+1857.0% | $181K-60.4% | $458K-77.5% | $2.0M-81.7% | $11.1M |
| Loss from operations | -$2.7M-134.1% | -$1.2M-535.5% | -$181K+60.4% | -$458K+77.5% | -$2.0M+81.7% | -$11.1M |
| Interest expense | $1.4M+59.3% | $854K+782.4% | -$125K+36.0% | -$196K+65.4% | -$565K-231.5% | -$170K |
| Other | -$191K-202.6% | $186K+185.3% | -$218K+83.2% | -$1.3M-194.6% | -$439K+50.4% | -$885K |
| Other expense (income), net | $1.2M+12.5% | $1.0M | — | — | — | — |
| Provision for income taxes | $0 | $0 | — | — | — | — |
| Net loss | -$3.9M-76.4% | -$2.2M-449.3% | -$399K+77.2% | -$1.8M+29.2% | -$2.5M+79.4% | -$12.0M |
| Net loss per basic | -$0.01+0.0% | -$0.01 | — | — | — | — |
| Net loss per diluted | -$0.01+0.0% | -$0.01 | — | — | — | — |
| Weighted average number of common shares outstanding basic | 272.3M+14.5% | 237.9M | — | — | — | — |
| Weighted average number of common shares outstanding diluted | 272.3M+14.5% | 237.9M | — | — | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.