
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Cash | $4+33.3% | $3 | — | — | $5K |
| Prepaid expenses | $1K-10.9% | $2K+39.8% | $1K | — | — |
| Total Current Assets | $1K-10.8% | $2K+40.0% | $1K-74.1% | $4K-96.4% | $117K |
| Equipment, net (Note 4) | $167-75.0% | $667-42.8% | $1K | — | — |
| Total assets | $2K-30.3% | $2K-2.7% | $2K-46.5% | $4K-96.6% | $125K |
| Accounts payable and accrued liabilities | $85K+36.5% | $62K+65.5% | $38K+149.7% | $15K-78.2% | $69K |
| Total liabilities | $2.4M+31.0% | $1.8M+48.0% | $1.2M-66.7% | $3.7M+5.6% | $3.5M |
| Preferred stock, 5,000,000 shares authorized, $0.000001 par value 2 shares issued and outstanding | $1+0.0% | $1+0.0% | $1+0.0% | $1+0.0% | $1 |
| Common stock, 500,000,000 shares authorized, $0.000001 par value 131,903,029 issued and outstanding (December 31, 2023 – 131,903,029) | $132+0.0% | $132+0.0% | $132+55.3% | $85+0.0% | $85 |
| Additional paid-in capital | $10.2M+1.9% | $10.0M+0.0% | $10.0M+57.9% | $6.3M+0.0% | $6.3M |
| Deficit | -$12.6M-6.4% | -$11.8M-5.3% | -$11.2M-11.7% | -$10.1M-3.3% | -$9.7M |
| Total stockholders’ deficit | -$2.4M-31.1% | -$1.8M-48.1% | -$1.2M+66.8% | -$3.7M-9.4% | -$3.4M |
| Total liabilities and stockholders’ deficit | $2K-30.3% | $2K-2.7% | $2K-46.5% | $4K-96.6% | $125K |
| Related Company [Member] | |||||
| Due to related parties | $2.3M+32.7% | $1.7M+50.3% | $1.2M | — | — |
| Related Party [Member] | |||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.