| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $5.1M+24.2% | $4.1M+70.4% | $2.4M+57.5% | $1.5M+249.5% | $438K+695.0% | $55K |
| Cost of revenue | $2.3M+78.3% | $1.3M+74.9% | $734K+12.4% | $653K+127.0% | $288K+554.7% | $44K |
| Gross profit | $2.8M-0.4% | $2.8M+68.5% | $1.7M+91.1% | $877K+484.1% | $150K+1249.2% | $11K |
| Advertising and marketing | $717K+57.0% | $456K-4.3% | $477K+50.1% | $318K+138.1% | $133K+53928.7% | $247 |
| Professional fees | $1.4M+23.6% | $1.1M+49.5% | $752K-15.2% | $887K-8.3% | $967K+564.0% | $146K |
| Officer compensation | $90K+0.0% | $90K+0.0% | $90K+0.0% | $90K-84.0% | $563K+108.1% | $271K |
| Depreciation and amortization expense | $281K+27.4% | $221K-28.9% | $310K+103.0% | $153K+281.3% | $40K+4907.3% | $800 |
| Investor relations | $80K+53.3% | $52K+479.9% | $9K-95.3% | $190K+89.4% | $100K+708.5% | $12K |
| General and administrative | $1.1M+40.3% | $798K+6.1% | $753K+77.4% | $424K+184.0% | $149K+400.1% | $30K |
| Total operating expenses | $3.7M+34.1% | $2.7M+14.7% | $2.4M+16.0% | $2.1M-79.5% | $10.1M+2091.2% | $460K |
| Net income (loss) from operations | -$867K-1168.2% | $81K+111.4% | -$715K | — | — | — |
| Interest expense | -$7.4M-32.0% | -$5.6M+13.1% | -$6.5M-47.4% | -$4.4M-61.6% | -$2.7M+35.2% | -$4.2M |
| Change in fair value of derivative liability | $919K+36226.2% | -$3K-153.0% | $5K-64.5% | $13K+260.5% | $4K+100.3% | -$1.2M |
| Loss on extinguishment of debt | -$416K | — | — | — | — | — |
| Total other income (expense) | -$6.9M-23.1% | -$5.6M+38.0% | -$9.1M | — | — | — |
| Net loss | -$7.8M-40.4% | -$5.6M+43.3% | -$9.8M-78.2% | -$5.5M+57.3% | -$12.9M-118.5% | -$5.9M |
| Net loss per common share, basic (in Dollars per share) | -$0.62-40.9% | -$0.44+44.3% | -$0.79-75.6% | -$0.45+59.8% | -$1.12-77.8% | -$0.63 |
| Net loss per common share, diluted (in Dollars per share) | -$0.62-40.9% | -$0.44+44.3% | -$0.79 | — | — | — |
| Weighted average number of common shares outstanding, basic (in Shares) | 12.6M+0.8% | 12.5M+0.7% | 12.4M+1.9% | 12.2M+6.4% | 11.5M+22.9% | 9.3M |
| Weighted average number of common shares outstanding, Diluted (in Shares) | 12.6M+0.8% | 12.5M+0.7% | 12.4M | — | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.