| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| General and administrative expenses | $16.1M-10.5% | $18.0M+571.7% | $2.7M+34.9% | $2.0M-44.9% | $3.6M+71880.0% | $5K |
| Operating loss | -$16.1M+10.5% | -$18.0M-571.7% | -$2.7M-34.9% | -$2.0M+44.9% | -$3.6M-71880.0% | -$5K |
| Interest income | $12K+10.9% | $11K+0.0% | $11K | — | $75K | — |
| Interest expense | -$187K-270.4% | -$50K-544.5% | -$8K | — | — | — |
| Finance charge | -$333K+95.6% | -$7.6M+0.0% | -$7.6M | — | — | — |
| Change in fair value of sponsor earnout shares | $528K-87.0% | $4.1M+0.0% | $4.1M | — | — | — |
| Change in fair value of warrant liability | $1.4M+375.6% | -$511K+0.0% | -$511K | — | $9.0M+0.0% | $9.0M |
| Change in fair value of investment in equity securities | -$709K-120.1% | -$322K-1836.0% | $19K | — | — | — |
| Change in fair value of convertible notes | -$471K | — | -$471K | — | — | — |
| Change in fair value of SAFE notes | -$955K | — | -$212K | — | — | — |
| Loss on write off of promissory notes and deposit | -$565K | — | — | — | — | — |
| Loss on sale of investment in equity securities | -$180K | — | — | — | — | — |
| Gain on extinguishment of liability | $384K | — | — | — | — | — |
| Other income | $22K | — | $22K | — | — | — |
| Total other income (expenses) | $360K+106.2% | -$5.8M-417.1% | -$1.1M | — | — | — |
| Net loss | -$15.7M+33.8% | -$23.8M-526.2% | -$3.8M-125.2% | $15.1M+220.3% | $4.7M+94200.0% | -$5K |
| Basic | $7.4M+72.5% | $4.3M-89.4% | $40.4M+10099128900.0% | $0.4+207.7% | $0.13 | — |
| Diluted | $7.4M+72.5% | $4.3M-89.4% | $40.4M | — | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.