
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Accounts receivable, net | — | — | — | $120K | — | — |
| Deposits paid, prepayments and other receivables | $7K+104.4% | $3K+241.8% | $1K | — | — | $1K |
| Cash and cash equivalents | $465-96.2% | $12K-58.0% | $29K-78.4% | $136K-29.2% | $192K-31.6% | $281K |
| Total current assets | $8K-52.1% | $16K-91.2% | $180K-29.8% | $256K+28.8% | $199K-56.1% | $453K |
| Investment in other companies | $3K-22.6% | $4K-34.1% | $6K+12.8% | $5K-3.8% | $5K+418.7% | $1K |
| Total non-current assets | $3K-22.6% | $4K-34.1% | $6K+12.8% | $5K-3.8% | $5K+418.7% | $1K |
| TOTAL ASSETS | $10K-46.4% | $20K-89.5% | $186K-28.9% | $261K+27.9% | $204K-55.1% | $454K |
| Account payable | $285K+0.0% | $285K-12.0% | $324K+237.7% | $96K | — | — |
| Other payables and accrued liabilities | $107K+38.6% | $77K+11.0% | $69K+21.0% | $57K+71.8% | $33K+49.3% | $22K |
| Share subscription received in advance | $43K | — | $20K | — | — | — |
| Total current liabilities | $392K-3.2% | $405K-2.1% | $414K+121.9% | $186K+458.1% | $33K-81.8% | $184K |
| TOTAL LIABILITIES | $392K-3.2% | $405K-2.1% | $414K+121.9% | $186K+458.1% | $33K-81.8% | $184K |
| Common stock, $0.0001 par value, 600,000,000 shares authorized, 92,562,343 and 92,519,843 shares issued and outstanding as of December 31, 2025 and 2024 respectively | $9K+0.0% | $9K-19.1% | $11K+23.6% | $9K+0.0% | $9K+0.0% | $9K |
| Additional paid-in capital | $702K+6.4% | $660K+0.3% | $658K-0.3% | $660K+0.0% | $660K+0.0% | $660K |
| Accumulated other comprehensive loss | -$548 | — | -$287-17.6% | -$244-95.2% | -$125-2.5% | -$122 |
| Accumulated deficit | -$1.1M-3.7% | -$1.1M-17.5% | -$897K-51.0% | -$594K-18.8% | -$500K-25.4% | -$399K |
| TOTAL STOCKHOLDERS’ DEFICIT | -$381K+1.0% | -$385K-68.9% | -$228K | — | $169K-37.5% | $271K |
| TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | $10K-46.4% | $20K-89.5% | $186K-28.9% | $261K+27.9% | $204K-55.1% | $454K |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.