
| Metric | FY2025 | FY2024 |
|---|---|---|
| Cash and cash equivalents | $69K+269.9% | $19K |
| Inventories | $34K+1194.5% | $3K |
| Deposits and prepayments | $89K | $0 |
| Total current assets | $192K+804.8% | $21K |
| Right-of-use assets, net (including $33,435 of right-of-use assets from related party as of December 31, 2025) | $379K | $0 |
| Property, plant and equipment, net | $73K | $0 |
| Total non-current assets | $452K | $0 |
| Total assets | $644K+2932.6% | $21K |
| Other payables and accrued liabilities | $45K+197.6% | $15K |
| Income tax payable | $2K+0.3% | $2K |
| Amount due to a related party | $78K+1761.6% | $4K |
| Amount due to a director | $16K+149.5% | $6K |
| Lease liability - current portion (including $21,997 of lease liability - current portion to related party as of December 31, 2025) | $74K | $0 |
| Total current liabilities | $214K+686.5% | $27K |
| Lease liability - non-current portion (including $11,438 lease liability - non-current portion to related party as of December 31, 2025) | $317K | $0 |
| Total non-current liabilities | $317K | $0 |
| Total liabilities | $531K+1847.2% | $27K |
| Common stock, par value $0.0001; 200,000,000 shares authorized, 23,716,000 and 23,480,000 issued and outstanding as of December 31, 2025 and 2024, respectively | $2K+1.0% | $2K |
| Additional paid in capital | $361K+5353.5% | $7K |
| Accumulated other comprehensive income | -$3K | $0 |
| Accumulated deficit | -$247K-1546.9% | -$15K |
| Total stockholders' equity | $113K+1983.6% | -$6K |
| Total liabilities and stockholders' equity | $644K+2932.6% | $21K |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.