| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Total revenue | $68.6M-10.7% | $76.8M-80.8% | $399.0M+28.4% | $310.8M+190.8% | $106.9M+417.4% | $20.7M+407.7% | $4.1M |
| Cost of revenue | — | — | — | — | — | — | $3.9M |
| Total cost of revenue | $43.6M-57.7% | $103.2M-74.7% | $407.6M+42.1% | $286.7M+192.7% | $97.9M+414.6% | $19.0M-8.6% | $20.8M |
| Gross profit (loss) | $60.0M+642.2% | -$11.1M-401.7% | $3.7M-88.9% | $33.1M+2553.7% | $1.2M+131.9% | -$3.9M-20.0% | -$3.3M |
| Sales and marketing | $28.7M-23.9% | $37.8M-26.8% | $51.6M+5.5% | $48.9M+145.0% | $19.9M+34.5% | $14.8M-15.1% | $17.5M |
| Research and development | $35.3M-31.2% | $51.3M-9.2% | $56.5M+47.5% | $38.3M+68.6% | $22.7M+42.5% | $15.9M+8.4% | $14.7M |
| General and administrative | $51.6M-41.4% | $88.1M+17.6% | $74.9M-2.7% | $77.0M+85.0% | $41.6M+183.2% | $14.7M+18.4% | $12.4M |
| Impairment of parent company guarantees | $0-100.0% | $104.1M | $0 | $0 | — | — | — |
| Impairment of goodwill | $0-100.0% | $547.2M | $0 | $0 | — | — | — |
| Total operating expenses | $115.6M-86.0% | $828.4M+352.7% | $183.0M+11.4% | $164.2M+94.7% | $84.3M+85.4% | $45.5M+2.0% | $44.6M |
| Loss from operations | -$55.7M+93.4% | -$839.5M-368.1% | -$179.3M-36.8% | -$131.1M-57.8% | -$83.1M-68.2% | -$49.4M-3.2% | -$47.9M |
| Other income (expense), net | — | — | — | — | — | -$1.5M | — |
| Interest expense | -$23.9M-30.8% | -$18.3M-22.1% | -$15.0M-43.1% | -$10.5M | — | -$20.8M-65.8% | -$12.5M |
| Gain on extinguishment of debt | $220.0M | $0-100.0% | $59.1M | $0+100.0% | -$5.1M | $0 | $0 |
| Change in fair value of derivative liability | $0-100.0% | $1.5M+119.1% | -$7.7M | $0 | — | — | — |
| Change in fair value of warrant liability | -$3.2M | $0 | $0 | — | — | — | — |
| Other income, net | $1.1M-57.8% | $2.6M-11.3% | $2.9M+23.0% | $2.4M+164.4% | $898K+161.0% | -$1.5M-192.4% | -$503K |
| Total other income (expense), net | $194.0M+1463.6% | -$14.2M-136.2% | $39.3M+586.0% | -$8.1M+55.4% | -$18.1M+83.0% | -$106.7M-823.4% | -$11.6M |
| Income (loss) before provision for income taxes | $138.3M+116.2% | -$853.7M-509.9% | -$140.0M-0.5% | -$139.2M-37.5% | -$101.2M+35.2% | -$156.1M-162.8% | -$59.4M |
| Provision for income taxes | -$536K-61.4% | -$332K+23.3% | -$433K-102.9% | $15.2M | $0+100.0% | -$5K+16.7% | -$6K |
| Net income (loss) | $137.8M+116.1% | -$854.0M-508.2% | -$140.4M-13.2% | -$124.1M-22.6% | -$101.2M+35.2% | -$156.1M | — |
| Net income (loss) per share attributable to common shareholders, basic (in dollars per share) | $16520.00+115.6% | -$105800.00-486.1% | -$18050.00-2128.4% | -$810.00+15.6% | -$960.00+76.8% | -$4130.00-173.5% | -$1510.00 |
| Net income (loss) per share attributable to common shareholders, diluted (in dollars per share) | -$9180.00+91.3% | -$105800.00-486.1% | -$18050.00-2128.4% | -$810.00+15.6% | -$960.00+76.8% | -$4130.00-173.5% | -$1510.00 |
| Net income (loss) attributable to common stockholders, basic | $137.8M+116.1% | -$854.0M-508.2% | -$140.4M | — | — | — | — |
| Net loss attributable to Stem common stockholders, diluted | -$78.0M+90.9% | -$854.0M-508.2% | -$140.4M | — | — | — | — |
| Weighted-average shares used in computing net income (loss) per share to common shareholders, basic (in shares) | $8338759000.00+3.3% | $8072127000.00+3.8% | $7779198000.00-94.9% | $153413743000.00+45.3% | $105561139000.00+163.5% | $40064087000.00-6.4% | $42811383000.00 |
| Weighted-average shares used in computing net loss per share to common shareholders, diluted (in shares) | $8489879000.00+5.2% | $8072127000.00+3.8% | $7779198000.00-94.9% | $153413743000.00+45.3% | $105561139000.00+163.5% | $40064087000.00-6.4% | $42811383000.00 |
| Services and other revenue | |||||||
| Hardware revenue | |||||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.