| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Total revenues | $138.7M+86.6% | $74.3M+198.9% | -$75.2M+83.4% | -$452.2M-341.7% | $187.1M |
| Cash-based compensation | $414.1M+24.8% | $331.8M+13.3% | $293.0M+16.2% | $252.2M+27.7% | $197.5M |
| Equity-based compensation | $1.74B+160.3% | $669.1M+1479.7% | $42.4M+69.8% | $24.9M+78.2% | $14.0M |
| Realized | $192.6M+103.3% | $94.7M+151.4% | $37.7M-52.8% | $79.8M-12.5% | $91.2M |
| Unrealized | $342.2M+263.0% | $94.3M+26.2% | $74.7M+162.7% | -$119.0M-138.0% | $312.9M |
| Total performance fee-related compensation | $534.8M+182.9% | $189.0M+68.2% | $112.4M+386.7% | -$39.2M-109.7% | $404.1M |
| Legacy Greenspring performance fee-related compensation | $138.7M+86.6% | $74.3M+198.9% | -$75.2M+83.4% | -$452.2M-341.7% | $187.1M |
| Total compensation and benefits | $2.83B+123.8% | $1.26B+239.4% | $372.5M+273.9% | -$214.2M-126.7% | $802.7M |
| General, administrative and other | $187.3M+5.6% | $177.4M+6.0% | $167.3M+13.7% | $147.2M+33.2% | $110.5M |
| Total expenses | $3.02B+109.3% | $1.44B+167.0% | $539.9M+904.8% | -$67.1M-107.3% | $913.2M |
| Investment income | $40.8M+170.4% | $15.1M+102.6% | $7.5M+397.0% | -$2.5M-109.6% | $26.2M |
| Legacy Greenspring investment loss | $4.9M+517.3% | -$1.2M+87.0% | -$9.1M+79.4% | -$44.1M-235.3% | $32.6M |
| Investment income of Consolidated Funds | $92.4M+41.4% | $65.4M+129.6% | $28.5M+205.7% | $9.3M | $0 |
| Interest income | $11.8M+9.1% | $10.8M+196.1% | $3.7M+90.7% | $1.9M+470.0% | $337K |
| Interest expense | -$18.5M-45.7% | -$12.7M-36.1% | -$9.3M-122.8% | -$4.2M-276.4% | -$1.1M |
| Other income (loss) | $697K+102.1% | -$32.6M-1429.9% | $2.5M+272.9% | -$1.4M-163.1% | $2.2M |
| Total other income | $132.2M+195.2% | $44.8M+89.6% | $23.6M+157.7% | -$41.0M-168.0% | $60.2M |
| Income (loss) before income tax | -$891.2M-301.4% | -$222.0M-213.6% | $195.4M+571.4% | -$41.5M-108.1% | $512.6M |
| Income tax expense (benefit) | -$147.9M-200.5% | -$49.2M-278.4% | $27.6M+621.7% | $3.8M-86.5% | $28.3M |
| Net income | -$743.3M-330.1% | -$172.8M-203.0% | $167.8M+470.7% | -$45.3M-109.3% | $484.3M |
| Less: Net income attributable to redeemable non-controlling interests | $2.5M+223.2% | $758K-86.9% | $5.8M+225.6% | $1.8M | $0 |
| Net income (loss) attributable to StepStone Group Inc. | -$535.8M-198.4% | -$179.6M-409.1% | $58.1M+415.7% | -$18.4M-109.5% | $193.9M |
| Basic (in dollars per share) | -$6780.00-169.0% | -$2520.00-376.9% | $910.00+403.3% | -$300.00-107.7% | $3890.00 |
| Diluted (in dollars per share) | -$6780.00-169.0% | -$2520.00-376.9% | $910.00+403.3% | -$300.00-107.8% | $3840.00 |
| Basic (in shares) | 79.04B+11.1% | 71.14B+12.1% | 63.49B+2.6% | 61.88B+24.2% | 49.83B |
| Diluted (in shares) | 79.04B+11.1% | 71.14B+6.9% | 66.54B+7.5% | 61.88B+15.5% | 53.60B |
| Dividends declared per share of Class A common stock (in dollars per share) | $1480.00+37.0% | $1080.00+0.0% | $1080.00+35.0% | $800.00+81.8% | $440.00 |
| Non-Controlling Interests in Subsidiaries | |||||
| Less: Net income attributable to non-controlling interests | -$384.6M-205.6% | -$125.8M-309.9% | $60.0M+403.2% | -$19.8M-108.6% | $231.2M |
| Non-Controlling Interests in Legacy Greenspring Entities | |||||
| Non-Controlling Interests in the Partnership | |||||
| Management and advisory fees, net | |||||
| Performance Fees | |||||
| Incentive fees | |||||
| Carried Interest Allocations | |||||
| Realized | |||||
| Unrealized | |||||
| Legacy Greenspring Carried Interest Allocations | |||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.