| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $541K-10.6% | $605K | $0 | $0 | — |
| Cost of revenue | $188K+443.0% | $35K | — | — | — |
| Gross profit | $353K-38.1% | $570K | $0 | — | $0 |
| Stock-based compensation | $0 | $0-100.0% | $351K | $0 | — |
| Professional fees | $1K | $0-100.0% | $40K-43.5% | $72K+2337.3% | $3K |
| Selling, general and administrative | $966K+37.6% | $702K+17124.4% | $4K-10.8% | $5K+103.7% | $2K |
| Total operating expenses | $967K+37.8% | $702K+77.5% | $395K+419.8% | $76K-69.0% | $245K |
| Loss from operations | -$614K-365.8% | -$132K+66.7% | -$395K-419.8% | -$76K+69.0% | -$245K |
| Interest expense | -$150K-7104.8% | -$2K+82.4% | -$12K+6.1% | -$13K+11.8% | -$14K |
| Gain on extinguishment of debt | $3K-86.3% | $25K+236.5% | $7K-72.7% | $27K | $0 |
| Other income | $0-100.0% | $1K | — | — | — |
| Assets written off (REPM unwind) | -$322K | $0 | — | — | — |
| Loss before income taxes | -$1.1M-906.3% | -$108K | — | — | — |
| Income tax provision | $0 | $0 | $0 | $0 | $0 |
| Net loss | -$1.1M-906.3% | -$108K+73.1% | -$400K-548.2% | -$62K+76.2% | -$259K |
| Less: net income (loss) attrib. to NCI | -$103K-236.6% | $75K | — | — | — |
| Net loss attributable to FHLD | -$981K-436.4% | -$183K | — | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.