| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| REVENUE | — | — | — | — | $0 |
| Mining revenue | $16K-0.8% | $16K | — | — | — |
| Hosting revenue | $15K | $0 | — | — | — |
| Unrealized gain (loss) on bitcoin held | $2K | $0 | — | — | — |
| Total revenues | $32K+104.7% | $16K-71.6% | $56K+26.1% | $44K | $0 |
| Cost of goods sold | — | — | — | — | $0 |
| Depreciation & amortization | $51K+238.9% | $15K | — | — | — |
| Hosting | $0-100.0% | $12K-81.9% | $65K+55.5% | $42K | — |
| Electricity | $44K | $0 | — | — | — |
| Contract labor | $24K | $0-100.0% | $9K | $0 | — |
| Environmental expense | $0-100.0% | $4K+0.0% | $4K | $0 | — |
| Total cost of goods sold | $119K+291.9% | $30K-94.7% | $572K+769.4% | $66K | $0 |
| Gross Loss | -$86K-497.2% | -$14K+97.2% | -$517K-2280.4% | -$22K | $0 |
| Transfer agent and filing fees | $24K-24.3% | $32K+57.6% | $20K+84.3% | $11K-0.9% | $11K |
| Professional fees | $197K+147.9% | $80K+14.3% | $70K-43.3% | $123K+30.7% | $94K |
| Management and consulting fees | $694K+39.4% | $498K-8.0% | $542K-51.4% | $1.1M+209.4% | $360K |
| Share based compensation | $323K-4.7% | $338K-47.7% | $647K | — | — |
| Administration fees | $791K+2287.7% | $33K-22.6% | $43K+71.7% | $25K+805.8% | $3K |
| Total operating expenses | $2.0M+106.8% | $981K-25.7% | $1.3M+3.8% | $1.3M+171.9% | $468K |
| Loss from Operations | -$2.1M-112.4% | -$996K+45.8% | -$1.8M-42.0% | -$1.3M-176.6% | -$468K |
| Interest expense | -$108K-294.0% | -$27K-1454.8% | -$2K | — | — |
| Loss on impairment of intangible asset (software) | -$193K | $0 | — | — | — |
| Gain (loss) on derivative liabilities | -$119K | $0 | — | — | — |
| Total other income (expense) | -$420K-1430.2% | -$27K-1454.8% | -$2K | — | — |
| Loss Before Income Taxes | -$2.5M-147.8% | -$1.0M+44.4% | -$1.8M-42.2% | -$1.3M | — |
| Less: Provision for Income Taxes | $0 | $0 | — | $0 | $0 |
| Net Loss | -$2.5M-147.8% | -$1.0M+44.4% | -$1.8M-42.2% | -$1.3M-176.6% | -$468K |
| Basic and Dilutive Net Loss Per Share | -$0.13-116.7% | -$0.06+40.0% | -$0.10-25.0% | -$0.08 | — |
| Basic and Dilutive - Weighted average number of common shares outstanding | 20.2M+10.6% | 18.2M-3.2% | 18.8M+15.7% | 16.3M | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.