| Metric | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Revenue | $5.6M | $0 | $0 |
| Cost of goods sold | $4.0M | $0 | $0 |
| Gross profit | $1.5M | $0 | $0 |
| Operations | $960K | $0 | — |
| Research and development | $91K | $0-100.0% | $91K |
| Sales and marketing | $1.1M | $0 | — |
| General and administrative | $6.3M+162.9% | $2.4M+106.7% | $1.2M |
| Loss on impairment of goodwill | $10.1M | $0 | — |
| Depreciation and amortization | $72K+1188.6% | $6K+532.8% | $885 |
| Total operating expenses | $18.5M+677.8% | $2.4M+91.8% | $1.2M |
| Loss from operations | -$17.0M-612.9% | -$2.4M-91.8% | -$1.2M |
| Interest income | $1K | $0-100.0% | $148 |
| Interest expense | -$117K | $0 | — |
| Gain on debt extinguishment | $1.3M | $0 | — |
| Change in fair value of derivatives and warrant liabilities | -$16.1M | $0 | — |
| Total other income (expense) | -$15.0M | $0-100.0% | $148 |
| Net loss before income tax | -$32.0M-1242.3% | -$2.4M-91.8% | -$1.2M |
| Income tax benefit (expense) | $13K | $0 | $0 |
| Net loss | -$32.0M-1241.8% | -$2.4M-91.8% | -$1.2M |
| Basic | $8.3M+151.7% | $3.3M | — |
| Diluted | $8.3M+151.7% | $3.3M | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.