
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | $0 | $0 | $0 | $0 |
| Selling, general and administrative | $1.6M-34.1% | $2.5M+13.8% | $2.2M-49.1% | $4.3M |
| Development expense | $325-99.6% | $87K-59.7% | $215K-40.5% | $361K |
| Total operating expenses | $1.7M-36.3% | $2.6M+7.2% | $2.4M-48.4% | $4.7M |
| Loss from operations | -$1.7M+36.3% | -$2.6M-7.2% | -$2.4M+48.4% | -$4.7M |
| Gain on change in fair value of derivative liabilities | $34K-13.7% | $39K+125.4% | $17K+1451.7% | $1K |
| Interest income | $13K | $0 | — | — |
| Interest expense | -$463K-50.7% | -$308K+8.1% | -$335K+52.5% | -$705K |
| Gain (loss) on extinguishment of debt | $725K+3529.6% | -$21K+95.9% | -$517K | $0 |
| Total other income (expense) | $308K+206.4% | -$290K+67.7% | -$897K-73.9% | -$516K |
| Loss before income taxes | -$1.3M+53.4% | -$2.9M | — | — |
| Provision for income taxes | $0 | $0 | — | — |
| Net loss | -$1.3M+53.4% | -$2.9M+13.1% | -$3.3M+36.3% | -$5.2M |
| Basic and diluted | $266.7M+160.5% | $102.4M+1523.5% | $6.3M+151.7% | $2.5M |
| Net loss Per Common Share -Basic and Diluted: | $0.00+100.0% | -$0.03+94.5% | -$0.55+73.4% | -$2.07 |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.