| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $78K+1.4% | $77K-77.2% | $340K+280.8% | $89K |
| Cost of sales | -$46K+42.0% | -$80K+33.8% | -$121K-333.7% | $52K |
| Gross profit (loss) | $32K+1292.5% | -$3K-101.2% | $219K+483.6% | $38K |
| Administrative expenses | -$609K+19.9% | -$760K+30.8% | -$1.1M-399.8% | $366K |
| Total operating expenses | -$609K+19.9% | -$760K+30.8% | -$1.1M-146.0% | $2.4M |
| Loss from operations | -$577K+24.4% | -$763K+13.2% | -$879K+62.6% | -$2.3M |
| Interest expense | -$121K-3268.6% | -$4K+69.5% | -$12K-452.7% | -$2K |
| Other income | $18-99.0% | $2K-88.1% | $16K+11984.6% | $130 |
| Gain on derivative fair value change | $25K | $0 | — | — |
| Loss on investment | -$14.4M-4443.1% | -$316K | $0 | — |
| Other (expense), net | -$14.5M-4448.7% | -$318K-2124.6% | $16K+836.5% | -$2K |
| Net loss | -$15.0M-1291.7% | -$1.1M-23.5% | -$875K+62.8% | -$2.4M |
| Basic and diluted loss per common share | -$0.14-3400.0% | -$0.00+92.0% | -$0.05+64.3% | -$0.14 |
| Weighted average number of shares outstanding | 110.7M-61.4% | 286.9M+1501.7% | 17.9M+4.9% | 17.1M |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.