
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and cash equivalents | $18.6M-6.9% | $20.0M+10.3% | $18.1M+6.1% | $17.1M |
| Trade accounts receivable | $3.2M-7.1% | $3.4M+18.1% | $2.9M+19.6% | $2.4M |
| Prepaid expenses and other current assets | $671K+13.2% | $593K | — | — |
| Total Current assets | $22.4M-6.5% | $24.0M+11.2% | $21.6M+8.5% | $19.9M |
| Property and equipment, net | $1.3M-44.1% | $2.3M+5.5% | $2.2M+31.7% | $1.7M |
| Intangible assets, net | $4.9M-8.3% | $5.4M-71.3% | $18.7M-11.0% | $21.0M |
| Goodwill | $1.9M+5.9% | $1.8M-7.0% | $2.0M-81.8% | $10.8M |
| Deferred tax assets, net | $4.8M+11.0% | $4.3M+135.8% | $1.8M+113.9% | $861K |
| Other assets | $244K-31.3% | $355K-36.2% | $556K+39.0% | $400K |
| Total assets | $35.7M-6.7% | $38.2M-18.4% | $46.8M-14.3% | $54.6M |
| Trade accounts payable | $1.5M+32.2% | $1.1M+66.4% | $669K-43.3% | $1.2M |
| Accrued expenses and other current liabilities | $2.9M-3.4% | $3.0M+10.9% | $2.7M-7.7% | $2.9M |
| Deferred revenues | $3.4M+58.0% | $2.2M-10.2% | $2.4M-29.0% | $3.4M |
| Total Current liabilities | $7.8M+24.2% | $6.3M+8.5% | $5.8M-33.5% | $8.7M |
| Deferred revenues--non-current | $1.9M+108.1% | $931K | — | — |
| Other liabilities | $53K-55.1% | $118K-47.1% | $223K+320.8% | $53K |
| Total liabilities | $9.8M+33.6% | $7.3M-8.4% | $8.0M-23.7% | $10.4M |
| Additional paid-in capital | $49.8M+3.1% | $48.3M+4.6% | $46.1M+5.8% | $43.6M |
| Accumulated other comprehensive loss | -$1.5M+17.6% | -$1.8M-19.2% | -$1.5M-10.5% | -$1.4M |
| Accumulated deficit | -$15.5M-18.2% | -$13.1M-232.6% | -$3.9M-282.5% | $2.2M |
| Treasury stock, 2,381 shares at July 31, 2025 and 1,051 shares at July 31, 2024, at cost | -$7.0M-172.1% | -$2.6M-33.5% | -$1.9M-477.8% | -$334K |
| Total stockholders’ equity | $25.9M-16.2% | $30.9M-20.5% | $38.9M-12.0% | $44.2M |
| Total liabilities and stockholders’ equity | $35.7M-6.7% | $38.2M-18.4% | $46.8M-14.3% | $54.6M |
| Class A Common Stock | ||||
| Common stock value | $151K+1.3% | $149K+2.1% | $146K+5.0% | $139K |
| Class B Common Stock | ||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.