
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue, net | $2.1M+29.2% | $1.6M-17.2% | $1.9M+285.4% | $503K |
| Cost of sales (exclusive of depreciation shown separately below) | $1.1M+34.3% | $809K-40.5% | $1.4M+286.5% | $352K |
| Gross profit | $986K+24.0% | $796K+37.5% | $579K+282.8% | $151K |
| General and administrative | $7.1M+186.5% | $2.5M-53.5% | $5.3M+1487.6% | $335K |
| Advertising expense | $93K-20.2% | $116K+676.3% | $15K+223.4% | $5K |
| Depreciation and amortization expense | $199K+28.3% | $155K+42.1% | $109K+1600.1% | $6K |
| Loss from operations | -$6.4M-228.1% | -$1.9M+59.9% | -$4.9M-2398.9% | -$194K |
| Interest expense, net | $356K+6.3% | $335K+100.5% | $167K+32.9% | $126K |
| Foreign exchange gain | $120 | — | — | — |
| Net loss | -$6.7M-195.5% | -$2.3M+54.6% | -$5.0M-1469.4% | -$320K |
| Foreign currency translation adjustment | $21K | — | — | — |
| Total comprehensive loss | -$6.7M-194.6% | -$2.3M | — | — |
| Class A Common Stock | ||||
| Net loss per share, basic (in Dollars per share) | -$0.79-61.2% | -$0.49+0.0% | -$0.49+77.5% | -$2.18 |
| Net loss per share, diluted (in Dollars per share) | -$0.79-61.2% | -$0.49 | — | — |
| Weighted average shares used in computing net loss per share, basic (in Shares) | $8320481.00+93.0% | $4311142.00+0.0% | $4311142.00+223.1% | $1334414.00 |
| Weighted average shares used in computing net loss per share, diluted (in Shares) | $8320481.00+93.0% | $4311142.00 | — | — |
| Class B Common Stock | ||||
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.