| Period | MOVE | SPY | Delta |
|---|---|---|---|
| 3M | +95.3% | +12.2% | +83.1% |
| 6M | +267.4% | +9.9% | +257.6% |
| 1Y | +332.5% | +24.5% | +308.0% |
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash and cash equivalents | $2.8M-64.2% | $7.9M+29.2% | $6.1M-43.1% | $10.8M-39.1% | $17.7M |
| Payroll tax credit, current portion | $107K+105.8% | $52K-88.4% | $450K+18.7% | $379K+128.3% | $166K |
| Vendor deposits | $44K+57.1% | $28K-93.0% | $399K+287.4% | $103K | — |
| Inventory | $1.8M-13.7% | $2.0M+83.7% | $1.1M | — | — |
| Prepaid expenses and other current assets | $243K-32.9% | $362K-18.1% | $442K+9.1% | $405K-68.8% | $1.3M |
| Total current assets | $5.0M-52.0% | $10.4M+21.9% | $8.5M-26.8% | $11.6M-66.8% | $35.1M |
| Property and equipment, net | $101K-52.6% | $213K-37.7% | $342K-22.8% | $443K-16.3% | $529K |
| Right-of-use asset | $415K-30.8% | $600K | — | — | — |
| Other assets | $97K-17.1% | $117K-69.8% | $387K-20.5% | $487K+914.6% | $48K |
| Total assets | $5.6M-50.5% | $11.3M+20.2% | $9.4M-28.9% | $13.2M-63.5% | $36.3M |
| Accounts payable | $3.5M+72.5% | $2.0M-35.3% | $3.1M+459.8% | $557K+79.1% | $311K |
| Deferred revenue | $12K-66.7% | $36K-97.1% | $1.3M | — | — |
| Other current liabilities | $936K-32.8% | $1.4M-8.9% | $1.5M-65.4% | $4.4M+52.1% | $2.9M |
| Total current liabilities | $8.8M+155.6% | $3.4M-41.6% | $5.9M+18.5% | $5.0M+54.7% | $3.2M |
| Other noncurrent liabilities | $267K-48.7% | $520K+940.0% | $50K-76.6% | $214K+494.4% | $36K |
| Total noncurrent liabilities | $267K-48.7% | $520K+612.3% | $73K-79.1% | $350K+10.4% | $317K |
| Total liabilities | $9.1M+128.9% | $4.0M-33.6% | $6.0M+12.1% | $5.3M+50.7% | $3.5M |
| Common stock, $0.0001 par value, 500,000,000 shares authorized at December 31, 2025 and 2024; 904,486 and 684,029 shares issued and outstanding at December 31, 2025 and 2024, respectively | $10K+0.0% | $10K+66.7% | $6K+100.0% | $3K+0.0% | $3K |
| Additional paid-in capital | $162.9M+4.8% | $155.5M+21.6% | $127.8M+24.1% | $103.0M+5.6% | $97.5M |
| Accumulated deficit | -$166.4M-12.3% | -$148.1M-19.1% | -$124.4M-30.8% | -$95.1M-46.8% | -$64.8M |
| Total stockholders' equity (deficit) | -$3.5M-147.2% | $7.4M+113.3% | $3.4M-56.4% | $7.9M-75.8% | $32.7M |
| Total liabilities and stockholders' equity (deficit) | $5.6M-50.5% | $11.3M+20.2% | $9.4M-28.9% | $13.2M-63.5% | $36.3M |
| Related Party | |||||
| Bridge loan (related party) | $4.4M | — | — | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
EX-99.1 2 ea029105801ex99-1.htm UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION OF CORVEX, INC. AS OF AND FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND FOR THE YEAR ENDED DECEMBER 31, 2025 Exhibit 99.1 Corvex, Inc. Summary Historical and Pro Forma Consolidated Financial Data The amounts in this unaudited pro forma condensed combination financial information are presented in thousands…
Corvex reports Q1 2026 results with $510K revenue following Corvex OpCo acquisition on March 19, 2026, net loss of $3.13 per share
“AI is reshaping the global computing landscape, and by combining scalable AI infrastructure, inference software, and confidential computing into a unified platform, we believe we are well-positioned to help AI-native organizations, enterprises, and government deploy and secure AI at an industrial scale.”
No Form 4 transactions on record.
Informational purposes only, not investment advice.