| Line Item | 2025-12-31 | Y/Y |
|---|---|---|
| Revenue | $222K | — |
| Gross Profit | $222K | — |
| SG&A Expense | $516K | +435.0% |
| Operating Income | -$501K | -419.2% |
| Pre-tax Income | -$493K | -390.4% |
| Net Income | -$493K | -390.4% |
| EPS (Basic) | -$0.02 | — |
| EPS (Diluted) | -$0.02 | — |
| Line Item | 2025-12-31 | Y/Y |
|---|---|---|
| Accounts Receivable | $75K | — |
| Current Assets | $270K | +1213.6% |
| Total Assets | $1.5M | +7397.4% |
| Current Liabilities | $579K | +1214.2% |
| Long-term Debt | $300K | — |
| Total Liabilities | $879K | +1895.7% |
| Stockholders' Equity | $665K | +2934.9% |
| Line Item | 2025-12-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$262K | -193.4% |
| Investing Cash Flow | -$561K | — |
| Financing Cash Flow | $965K | +860.0% |