

| Line Item | 2024-07-31 | Y/Y |
|---|---|---|
| Revenue | $8.6M | +1804.8% |
| Cost of Revenue | $7.6M | +1556.6% |
| Gross Profit | $1.1M | — |
| SG&A Expense | $521K | +82.3% |
| Operating Income | $168K | +148.9% |
| Pre-tax Income | $146K | +142.5% |
| Income Tax | $36K | +196.9% |
| Net Income | $54K | +116.0% |
| Line Item | 2024-07-31 | Y/Y |
|---|---|---|
| Current Assets | $910K | +191.6% |
| Total Assets | $912K | +184.8% |
| Current Liabilities | $122K | -79.6% |
| Total Liabilities | $122K | -79.6% |
| Stockholders' Equity | $742K | +373.8% |
| Line Item | 2024-07-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | $113K | -65.3% |
| Financing Cash Flow | $44K | +149.2% |